Home > Income Statement > KEYSTONE REALTORS

KEYSTONE REALTORS
Income Statement

KEYSTONE REALTORS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KEYSTONE REALTORS
Please provide your vote to see the results

KEYSTONE REALTORS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹1,269 Cr₹85 Cr₹1,211 Cr₹2,117 Cr₹15,294 Cr
     Revenue from property development -----
     Sale of Development Rights --₹5.40 Cr₹51 Cr-
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1,269 Cr₹85 Cr₹1,206 Cr₹2,066 Cr₹15,294 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,269 Cr₹85 Cr₹1,211 Cr₹2,117 Cr₹15,294 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-67 Cr₹12 Cr₹113 Cr₹448 Cr₹-533 Cr
Cost of Construction and Development ₹520 Cr₹18 Cr₹315 Cr₹459 Cr₹11,914 Cr
     Opening Raw Materials ₹11 Cr₹1.86 Cr₹25 Cr₹28 Cr-
     Cost of Land & Construction Materials ₹63 Cr₹2.96 Cr₹146 Cr₹211 Cr-
     Closing Stock ₹11 Cr₹1.08 Cr₹19 Cr₹25 Cr-
     Cost of Constructed property Sold -₹12 Cr₹60 Cr₹91 Cr₹11,914 Cr
     Development Rights -----
     Other Construction Expenses ₹458 Cr₹2.92 Cr₹102 Cr₹154 Cr-
Power & Fuel Cost ₹2.05 Cr₹0.27 Cr₹6.66 Cr₹6.89 Cr₹7.90 Cr
     Electricity & Power ₹2.05 Cr₹0.27 Cr₹6.66 Cr₹6.89 Cr₹7.90 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹5.77 Cr₹106 Cr₹99 Cr₹280 Cr
     Salaries, Wages & Bonus ₹54 Cr₹8.36 Cr₹163 Cr₹147 Cr₹730 Cr
     Contributions to EPF & Pension Funds ₹1.42 Cr₹0.19 Cr₹3.67 Cr₹3.95 Cr₹23 Cr
     Workmen and Staff Welfare Expenses ₹1.79 Cr₹0.20 Cr₹3.33 Cr₹3.82 Cr₹38 Cr
     Other Employees Cost ₹-29 Cr₹-2.98 Cr₹-63 Cr₹-56 Cr₹-512 Cr
Operating Expenses ₹495 Cr₹7.42 Cr₹117 Cr₹291 Cr₹14 Cr
     Sub-contracted / Out sourced services ₹4.82 Cr₹0.55 Cr₹11 Cr₹12 Cr-
     Processing Charges ₹84 Cr₹5.97 Cr₹91 Cr₹250 Cr-
     Repairs and Maintenance -₹0.16 Cr₹3.12 Cr₹5.21 Cr₹14 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹406 Cr₹0.74 Cr₹12 Cr₹24 Cr-
General and Administration Expenses ₹87 Cr₹11 Cr₹145 Cr₹149 Cr₹368 Cr
     Rent , Rates & Taxes ₹49 Cr₹5.49 Cr₹68 Cr₹67 Cr₹221 Cr
     Insurance ₹0.87 Cr₹0.03 Cr₹0.62 Cr₹0.31 Cr₹2.10 Cr
     Printing and stationery ₹0.26 Cr₹0.04 Cr₹0.65 Cr₹0.99 Cr₹8.90 Cr
     Professional and legal fees ₹23 Cr₹4.58 Cr₹44 Cr₹60 Cr₹102 Cr
     Other Administration ₹14 Cr₹1.30 Cr₹31 Cr₹21 Cr₹34 Cr
Selling and Distribution Expenses ₹35 Cr₹2.31 Cr₹40 Cr₹66 Cr₹628 Cr
     Advertisement & Sales Promotion ₹16 Cr₹0.98 Cr₹27 Cr₹49 Cr₹430 Cr
     Sales Commissions & Incentives ₹19 Cr₹1.33 Cr₹13 Cr₹17 Cr₹184 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹14 Cr
Miscellaneous Expenses ₹-10 Cr₹3.59 Cr₹12 Cr₹89 Cr₹257 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹4.47 Cr-
     Losson disposal of fixed assets(net) --₹0.18 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹-10 Cr₹3.59 Cr₹12 Cr₹85 Cr₹257 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,090 Cr₹61 Cr₹854 Cr₹1,609 Cr₹12,936 Cr
Operating Profit (Excl OI) ₹180 Cr₹24 Cr₹357 Cr₹508 Cr₹2,358 Cr
Other Income ₹34 Cr₹33 Cr₹57 Cr₹26 Cr₹2,469 Cr
     Interest Received ₹14 Cr₹1.11 Cr₹12 Cr₹13 Cr₹1,856 Cr
     Dividend Received -₹0.00 Cr₹0.02 Cr₹0.11 Cr₹2.30 Cr
     Profit on sale of Fixed Assets ---₹0.09 Cr-
     Profits on sale of Investments ₹0.05 Cr₹28 Cr--₹496 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹0.01 Cr₹0.02 Cr₹0.44 Cr-
     Others ₹19 Cr₹3.63 Cr₹45 Cr₹12 Cr₹115 Cr
Operating Profit ₹213 Cr₹57 Cr₹414 Cr₹534 Cr₹4,827 Cr
Interest ₹23 Cr₹27 Cr₹348 Cr₹348 Cr₹3,102 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.01 Cr₹0.28 Cr₹6.73 Cr₹15 Cr-
     Other Interest ₹19 Cr₹26 Cr₹341 Cr₹333 Cr₹3,102 Cr
PBDT ₹190 Cr₹30 Cr₹66 Cr₹186 Cr₹1,725 Cr
Depreciation ₹3.46 Cr₹0.20 Cr₹3.34 Cr₹3.44 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹187 Cr₹30 Cr₹63 Cr₹183 Cr₹1,702 Cr
Exceptional Income / Expenses ----₹65 Cr
Profit Before Tax ₹184 Cr₹30 Cr₹63 Cr₹183 Cr₹1,766 Cr
Provision for Tax ₹49 Cr₹5.77 Cr₹49 Cr₹45 Cr₹554 Cr
     Current Income Tax ₹48 Cr₹0.79 Cr₹32 Cr₹37 Cr₹497 Cr
     Deferred Tax ₹0.18 Cr₹4.96 Cr₹18 Cr₹7.58 Cr₹57 Cr
     Other taxes -₹0.02 Cr₹-0.44 Cr₹0.33 Cr-
Profit After Tax ₹136 Cr₹24 Cr₹14 Cr₹137 Cr₹1,213 Cr
Extra items -----
Minority Interest ₹3.79 Cr₹7.87 Cr₹7.48 Cr₹-36 Cr-
Share of Associate -₹-1.17 Cr₹0.25 Cr₹0.32 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹140 Cr₹31 Cr₹22 Cr₹102 Cr₹1,213 Cr
Adjustments to PAT -----
Profit Balance B/F ₹328 Cr₹-7.71 Cr₹-101 Cr₹-175 Cr₹-1,219 Cr
Appropriations ₹468 Cr₹23 Cr₹-79 Cr₹-73 Cr₹-6.10 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹468 Cr₹23 Cr₹-79 Cr₹-73 Cr₹-6.10 Cr
Equity Dividend % -----
Earnings Per Share ₹13.96₹31.04₹2.20₹10.17₹48,891.13
Adjusted EPS ₹13.96₹31.04₹2.20₹10.17₹48,891.13

Compare Income Statement of peers of KEYSTONE REALTORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEYSTONE REALTORS ₹7,962.7 Cr 1.2% 10.3% 59.1% Stock Analytics
DLF ₹217,345.0 Cr -3.3% -7.4% 110.8% Stock Analytics
MACROTECH DEVELOPERS ₹120,454.0 Cr 1.2% 3.6% 168% Stock Analytics
GODREJ PROPERTIES ₹71,428.9 Cr -2.4% 7.5% 92.5% Stock Analytics
THE PHOENIX MILLS ₹54,735.5 Cr -0.9% 7.7% 116.4% Stock Analytics
OBEROI REALTY ₹53,520.4 Cr -1.9% -2.1% 67.4% Stock Analytics


KEYSTONE REALTORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEYSTONE REALTORS

1.2%

10.3%

59.1%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses